Brooklyn Federal Bancorp Announces Operating Results for the Fourth Quarter and Fiscal Year Ended September 30, 2006    

BROOKLYN, N.Y., Oct. 30 /PRNewswire/ -- Brooklyn Federal Bancorp, Inc. (Nasdaq: BFSB - News), the parent company of Brooklyn Federal Savings Bank, today reported net income of $1.3 million, an increase of $400,000, or 46.2%, for the quarter ended September 30, 2006 compared to net income of $866,000 for the quarter ended September 30, 2005. The Company reported basic and diluted earnings of $0.10 per share and $0.07 per share for the quarters ended September 30, 2006 and 2005, respectively.

The Company also reported net income for the fiscal year ended September 30, 2006 of $4.6 million; an increase of $778,000, or 20.6%, compared to $3.8 million for the fiscal year ended September 30, 2005. Basic and diluted earnings per share were $0.35 for the fiscal year ended September 30, 2006 and $0.15 for fiscal year ended September 30, 2005, applicable only for the period beginning April 5, 2005, the date of our reorganization and stock offering, to September 30, 2005.

Total assets at September 30, 2006 were $408.1 million, an increase of $67.2 million, or 19.7%, compared to total assets of $340.9 million at September 30, 2005. The increase was primarily due to increases in loans held-for-sale of $84.1 million, or 977.7%, to $92.7 million from $8.6 million at September 30, 2005, Federal Home Loan Bank ("FHLB") of New York stock of $1.8 million, or 177.2%, to $2.8 million from $1.0 million at September 30, 2005. These increases were offset in part by reductions in securities held to maturity of $12.6 million, or 12.7%, to $87.0 million from $99.6 million at September 30, 2005, cash and cash equivalents of $4.3 million, or 51.4%, to $4.1 million from $8.4 million at September 30, 2005, investments in certificates of deposit of $2.1 million, or 22.7%, to $7.2 million from $9.3 million at September 30, 2005 and loans receivable, net of allowance for loan losses, of $1.4 million, or 0.7%, to $193.9 million from $195.3 million at September 30, 2005.

Total deposits increased by $19.4 million, or 7.7%, to $271.0 million at September 30, 2006 from $251.6 million at September 30, 2005. Total borrowings, which represent short-term and long-term FHLB of New York advances, increased by $41.3 million, or 509.4%, at September 30, 2006 to $49.4 million from $8.1 million at September 30, 2005. Stockholders' equity increased by $4.8 million, or 6.3%, to $80.0 million at September 30, 2006 from $75.2 million at September 30, 2005, primarily due to the addition of net income.

COMPARISON OF OPERATING RESULTS FOR THE QUARTERS ENDED SEPTEMBER 30, 2006 AND SEPTEMBER 30, 2005.

Net interest income before provision for loan losses increased $560,000, or 16.1%, to $4.0 million for the quarter ended September 30, 2006 compared to $3.5 million for the quarter ended September 30, 2005. Interest income for the fourth quarter of fiscal 2006, increased $1.4 million, or 28.8%, to $6.3 million compared to $4.9 million for the comparable quarter in fiscal 2005. Interest expense increased $840,000, or 60.7%, to $2.2 million for the quarter ended September 30, 2006 from $1.4 million for the quarter ended September 30, 2005.

The average balance of net loans increased $59.6 million, or 30.3%, to $256.5 million for the quarter ended September 30, 2006 compared to $196.8 million for the comparable quarter in fiscal 2005. The total average balance of available-for-sale securities, held-to-maturity securities and other interest-earning assets decreased $21.3 million, or 16.4%, to $108.1 million for the quarter ended September 30, 2006 compared to $129.3 million for the comparable period in 2005. The average yield on total interest-earning assets increased 90 basis points to 6.87% for the quarter ended September 30, 2006 compared to 5.97% for the comparable period in 2005. The average balance of total deposits, which includes savings accounts, money market, N.O.W. accounts and certificates of deposit, increased by $14.1 million, or 6.0%, to $250.2 million for the quarter ended September 30, 2006 compared to $236.1 million for the same quarter in fiscal 2005. The average balance of total borrowings, which consist of short and long term advances from the FHLB of New York, increased by $15.8 million, or 186.2%, to $24.3 million for the quarter ended September 30, 2006 compared to $8.5 million for the quarter ended September 30, 2005. The average cost of total interest-bearing liabilities increased 98 basis points to 3.24% for the quarter ended September 30, 2006 compared to 2.26% for the comparable period in 2005.

The provision for loan losses decreased $121,000, or 50.8%, to $117,000 for the quarter ended September 30, 2006 from $238,000 for the same quarter in fiscal 2005. The primary reason for this decrease was the establishment of a loan loss allowance of $167,000 on a subordinated commercial mortgage loan, which was classified as doubtful and placed in non-accrual status, during the quarter ended September 30, 2005. There was no increase in loans classified as doubtful during the quarter ended September 30, 2006. The provisions during the quarter ended September 30, 2006 were due to the growth in the Bank's loan portfolio.

Non-interest income decreased by $81,000, or 13.5%, to $520,000 for the quarter ended September 30, 2006 from $601,000 for the same quarter in fiscal 2005. The decrease was primarily due to reductions in banking fees and service charges of $113,000, net gains on sale of loans available for sale of $11,000, offset in part by an increase in other non-interest income of $43,000, specifically an increase in bank owned life insurance income.

Non-interest expense increased $81,000, or 3.5%, to $2.4 million for the quarter ended September 30, 2006 from $2.3 million for the same period in fiscal 2005. The increase was mainly due to compensation and benefit expense increases of $132,000, which includes regular salary increases, additional salaries for new employees, increased director fees and increased board meetings, increased health care and pension benefit expenses for employees, offset in part by a $30,000 reduction in the cost of the Employee Stock Ownership Plan (the "ESOP"). There were increases in occupancy and equipment expense of $70,000, offset by a reduction in other non-interest expense of $121,000, which consisted of decreases in other expenses of approximately $63,000, professional fees of approximately $52,000 and data processing service charges of $6,000.

Provision for income taxes increased by $119,000, or 18.1%, to $775,000 for the quarter ended September 30, 2006 compared to $656,000 for the same quarter in fiscal 2005. The primary reason for the increase in 2006 was increased income before income taxes.

COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED SEPTEMBER 30, 2006 AND SEPTEMBER 30, 2005.

Net interest income before provision for loan losses increased $2.3 million, or 18.3%, to $14.7 million for the year ended September 30, 2006 from $12.4 million for fiscal 2005. Interest income increased $4.7 million, or 27.2%, to $22.0 million for the year ended September 30, 2006 from $17.3 million for fiscal 2005. Interest expense increased $2.4 million, or 49.9%, for the fiscal year ended September 30, 2006 to $7.3 million from $4.9 million for the same period in 2005.

The average balance of net loans increased $49.3 million, or 27.7%, to $227.3 million for the year ended September 30, 2006 from $178.0 million in fiscal 2005. The total average balance of available-for-sale securities, held- to-maturity securities and other interest-earning assets decreased $14.3 million, or 10.5%, to $121.5 million for the year ended September 30, 2006 compared to $135.8 million for fiscal 2005. The average yield on total interest-earning assets increased 80 basis points to 6.32% for the year ended September 30, 2006 from 5.52% for the year ended September 30, 2005. The average balance of total deposits increased $13.1 million, or 5.6%, to $248.5 million for the year ended September 30, 2006 from $235.4 million for fiscal 2005. The average balance of total borrowings increased $4.4 million, or 47.5%, to $13.8 million for the year ended September 30, 2006 from $9.4 million for fiscal 2005. The average cost of total interest-bearing liabilities increased 80 basis points to 2.80% for the year ended September 30, 2006 from 2.00% for fiscal 2005.

The provision for loan loss increased $34,000, or 8.5%, to $436,000 for the year ended September 30, 2006 from $402,000 for fiscal 2005. The primary reason for the increase was the growth in the Bank's loan portfolio. As previously discussed the Bank provided an additional specific loan loss provision of $167,000 during the quarter ended September 30, 2005. There was no increase in loans classified as doubtful during the fiscal year ended September 30, 2006.

Non-interest income increased $196,000, or 9.2%, to $2.3 million for the year ended September 30, 2006 from $2.1 million for fiscal 2005. The primary reasons for the increase were increased loan fees and loan service fees of approximately $102,000, net gain on sale of loans held-for-sale of $32,000 and bank owned life insurance income of $140,000, partially offset by decreases in deposit related fees of $39,000, other customer related fees of $23,000 and miscellaneous income of $16,000.

Non-interest expense increased $1.1 million, or 12.9%, to $9.3 million for the year ended September 30, 2006 from $8.2 million for fiscal 2005. The increase includes an increase in compensation and benefit expenses of $868,000, reflecting regular salary increases, additional salaries for new employees, additional director fees for meetings and increased meetings, increased health care and pension benefit expenses for employees, as well as the cost of the ESOP. The increase in non-interest expenses also reflects increases in occupancy costs of $165,000, data processing service bureau expense of $30,000 and professional fees of $49,000, offset in part by a decrease in other operating expenses of $51,000.

Provision for income taxes increased $594,000, or 27.4%, to $2.8 million for the year ended September 30, 2006 from $2.2 million for fiscal 2005. The primary reason for the increase in 2006 was increased income before taxes.

Brooklyn Federal Savings Bank operates four banking offices, two located in Brooklyn and one each in Nassau and Suffolk Counties, New York. Additional financial data for the fiscal year ended September 30, 2006 will be furnished in Brooklyn Federal Bancorp's Annual Report on Form 10-K, which will be filed with the Securities and Exchange Commission.

This press release may contain certain "forward-looking statements" which may be identified by the use of such words as "believe," "expect," "intend," "anticipate," "should," "planned," "estimated," and "potential." Examples of forward-looking statements include, but are not limited to, estimates with respect to our financial condition, results of operations and business that are subject to various factors which could cause actual results to differ materially from these estimates and most other statements that are not historical in nature. These factors include, but are not limited to, general and local economic conditions, changes in interest rates, deposit flows, demand for mortgage and other loans, real estate values, and competition; changes in accounting principles, policies or guidelines; changes in legislation or regulation; and other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services.



FINANCIAL HIGHLIGHTS

                                   At September 30,    At September 30,
                                        2006                2005
                                             (In thousands)
    Selected Financial Condition Data:

    Total assets                       $408,045           $340,858
    Cash and cash equivalents             4,078              8,384
    Certificates of deposit               7,160              9,268
    Securities available-for-sale         4,389              4,190
    Securities held-to-maturity          86,972             99,574
    Loans held-for-sale                  92,717              8,603
    Loans receivable, net               193,881            195,264
    Deposits                            271,003            251,634
    Borrowings                           49,407              8,107
    Stockholders' equity                 79,963             75,209


                                  For the Three Months   For the Twelve Months
                                   Ended September 30,    Ended September 30,
                                    2006      2005        2006       2005
                                     (In thousands,        (In thousands,
                                 except per share data) except per share data)
    Selected Operating Data:

    Interest income               $6,265     $4,865      $22,035      $17,323
    Interest expense               2,224      1,384        7,338        4,896
      Net interest income before
       provision for loan losses   4,041      3,481       14,697       12,427
    Provision for loan losses        117        238          436          402
      Net interest income after
       provision for loan losses   3,924      3,243       14,261       12,025
    Non-interest income              520        601        2,336        2,140
    Non-interest expense           2,403      2,322        9,274        8,214
    Income before income taxes     2,041      1,522        7,323        5,951
    Provision for income taxes       775        656        2,765        2,171
      Net income                  $1,266       $866       $4,558       $3,780

      Basic earnings per common
       share                      $ 0.10      $0.07        $0.35       $ 0.15
      Diluted earnings per common
       share                      $ 0.10      $0.07        $0.35       $ 0.15


                                    At or For the Three     For the Twelve
                                       Months Ended          Months Ended
                                       September 30,         September 30,
                                     2006       2005       2006       2005
    Selected Financial Ratios:

    Performance Ratios:
    Return on average assets (1)     1.33 %     1.01 %     1.25 %     1.16 %
    Return on average equity (1)     6.41 %     4.63 %     5.91 %     7.09 %
    Interest rate spread     (2)     3.63 %     3.71 %     3.52 %     3.52 %
    Net interest margin      (1)(3)  4.43 %     4.27 %     4.21 %     3.96 %
    Efficiency ratio         (4)    52.69 %    56.88 %    54.45 %    56.39 %
    Non-interest expense to
     average total assets    (1)     2.53 %     2.72 %     2.55 %     2.52 %
    Average interest-earning
     assets to average
     interest-bearing
     liabilities                   132.81 %   133.38 %   132.97 %   128.21 %

    Asset Quality Ratios:
    Non-performing assets as
     a percent of total assets       0.04 %     1.03 %
    Non-performing loans as
     a percent of total loans        0.05 %     1.71 %
    Allowance for loan losses as
     a percent of total loans        0.61 %     0.64 %


     (1) Ratio is annualized.
     (2) Represents the difference between the weighted-average yield on
         interest-earning assets and the weighted-average cost of
         interest-bearing liabilities for the period.
     (3) Represents net interest income as a percent of average
         interest-earning assets for the period.
     (4) Represents non-interest expense divided by the sum of net interest
         income and non-interest income.


© Brooklyn Federal Savings Bank
INTERmoNETary System - Information: 888.739.1937
Revised: Monday, October 30, 2006